Sign in

Arista Networks, Inc. (ANET) Q1 2025 Earnings Summary

Executive Summary

  • Arista delivered its first $2.00B+ quarter: revenue $2.005B, up 3.9% q/q and 27.6% y/y, GAAP gross margin 63.7%, non-GAAP operating margin 47.8%; non-GAAP EPS was $0.65, and GAAP EPS $0.64 .
  • Results materially beat consensus: revenue $2.005B vs $1.970B*, EPS $0.65 vs $0.591*; gross margin 63.65% vs 63.19%, while EBITDA was modestly below ($872.6M vs $882.6M) .
  • Q2 2025 guidance: revenue ≈$2.1B, non-GAAP GM ≈63%, non-GAAP Op margin ≈46%; effective tax rate ≈21.5% and ~1.272B diluted shares .
  • Capital return stepped up: $787.1M repurchases in Q1 and new $1.5B authorization; management highlighted strong conviction in long-term value .

Values with asterisk (*) retrieved from S&P Global.

What Went Well and What Went Wrong

  • What Went Well

    • “We surpassed $2B in revenue for the first time in Q1 2025 despite the unknowns around tariffs… Arista's trifecta of innovation, growth, and profitability is reflected in our results.” — CEO Jayshree Ullal .
    • Non-GAAP gross margin 64.1% came in above ~63% guidance, driven by a stronger-than-expected mix of non-cloud revenue and minimal tariff absorption impact .
    • Record capital return: “we… completed the highest level of stock repurchases in Arista's history… at $787M, reflecting our strong conviction in the long-term value of the business.” — CFO Chantelle Breithaupt .
  • What Went Wrong

    • Tariff uncertainty elevated risk; management bookended potential gross margin impact at 1–1.5 pts in a worst-case scenario without mitigation .
    • Product deferred revenue volatility increased (+$219M q/q), reflecting new products/use cases and acceptance clauses, potentially amplifying quarterly swings in 2025 .
    • Minor disclosure discrepancy: CFO’s prepared remarks referenced ~$2.05B revenue, while the 8‑K shows $2,004.8M (8‑K takes precedence as official) .

Financial Results

MetricQ3 2024Q4 2024Q1 2025
Revenue ($USD Billions)$1.811 $1.930 $2.005
GAAP Gross Margin (%)64.2% 63.8% 63.7%
Non-GAAP Gross Margin (%)64.6% 64.2% 64.1%
Non-GAAP Operating Margin (%)49.1% 47.0% 47.8%
GAAP Operating Income ($USD Millions)$785.3 $799.7 $858.8
GAAP Net Income ($USD Millions)$747.9 $801.0 $813.8
GAAP Diluted EPS ($)$2.33 $0.62 $0.64
Non-GAAP Diluted EPS ($)$2.40 $0.65 $0.65
Segment Revenue ($USD Millions)Q3 2024Q4 2024Q1 2025
Product$1,523.8 $1,608.1 $1,692.5
Service$287.1 $322.3 $312.3
Total Revenue$1,810.9 $1,930.4 $2,004.8
KPIsQ4 2024Q1 2025
Operating Cash Flow ($USD Millions)~$1,000 $641.7
DSOs (days)54 64
Inventory ($USD Billions)$1.83 ~$2.00
Inventory Turns (x)1.4x 1.4x
Total Deferred Revenue ($USD Billions)$2.79 $3.10
Product Deferred Revenue q/q Change ($USD Millions)+$150 +$219
Purchase Commitments ($USD Billions)$3.1 $3.5
Share Repurchases ($USD Millions)$123.8 $787.1

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueQ2 2025N/A≈$2.1B Newly issued
Non-GAAP Gross MarginQ2 2025N/A≈63% Newly issued
Non-GAAP Operating MarginQ2 2025N/A≈46% Newly issued
Effective Tax RateQ2 2025N/A≈21.5% Newly issued
Diluted SharesQ2 2025N/A≈1.272B Newly issued
FY Revenue GrowthFY 2025≈17% (~$8.2B) Unchanged (reiterated) Maintained
FY Non-GAAP Gross Margin RangeFY 202560–62% Unchanged Maintained
Share Repurchase AuthorizationOngoing$1.2B program (>$34M remaining in April) Additional $1.5B authorized (May 2025) Raised

Earnings Call Themes & Trends

TopicPrevious Mentions (Q3 2024 and Q4 2024)Current Period (Q1 2025)Trend
AI back-end revenue target ($750M)5 trials; 3 moving to 50k–100k GPUs in 2025 Reaffirmed; 3 in production; confident despite tariff unknowns Progressing/maintained
Front-end:back-end ratio (1:1)Front-end likely 30–200% of back-end; ~2x in many cases 1:1 still a good ratio; varies by customer Maintained
Tariffs/mix impactAbsorbing some China tariffs; mix-driven GM range Worst-case GM impact 1–1.5 pts without mitigation; quarter-by-quarter approach Risk elevated
Deferred revenue volatilityProduct deferred +$150M; acceptance clauses increasing variability Product deferred +$219M; volatility may be amplified in 2025 Increasing
Ethernet vs InfiniBandEthernet-led scale-out portfolio; Meta collaboration on DES Faster migration from IB to Ethernet among neo-clouds and pilots Accelerating
Inventory/turns1.3–1.4x turns; purchase commitments up to support AI 1.4x turns; buffers lifted; commitments $3.5B Stable to modestly higher
Capital return$123.8M Q4 repurchases; $1.2B program $787.1M Q1 repurchases; new $1.5B authorization Increasing

Management Commentary

  • Strategic posture: “Arista's trifecta of innovation, growth, and profitability is reflected in our results.” — CEO .
  • AI leadership and ambition: “We aim for $10 billion revenue and beyond sooner than we previously expected.” — CEO .
  • Capital allocation: “We… completed the highest level of stock repurchases… at $787M.” — CFO .
  • Execution and risk framing: “Building on this momentum… Q2 revenues ≈$2.1B… GM ≈63% including absorption of known tariffs.” — CFO .
  • Product vision: Arista introduced Cluster Load Balancing in EOS and CV UNO AI observability to maximize AI cluster performance and reliability .

Q&A Highlights

  • Tariffs: Management bookended worst-case GM hit at 1–1.5 pts, with mitigation via absorption, supply chain fungibility, and potential pricing; annual outlook held to avoid frequent updates amid uncertainty .
  • AI customers: Four Tier‑1 back-end customers progressing well; two heading to ~50k GPU deployments; three already in production; 1:1 front-end ratio remains a good heuristic .
  • Deferred revenue: Product deferred revenue increase tied to new acceptance clauses and trials shifting to production across Etherlink platforms; volatility can be multi-quarter .
  • Pull-forward: Some pull-forward ahead of tariff dates, but not significant or material; Q2 seasonally stronger partly reflecting tariff-driven timing .
  • Competitive landscape: Coexistence with white box; AI spine typically EOS due to rich routing/telemetry; CPO remains early; Ethernet momentum accelerating across neo-clouds .

Estimates Context

Q1 2025Consensus*Actual
Revenue ($USD Billions)$1.970*$2.005
Primary EPS ($)$0.591*$0.65 (non-GAAP diluted)
Gross Margin (%)63.19%*63.65% (GAAP)
EBITDA ($USD Millions)$882.6*$872.6 (non-GAAP proxy)

Values with asterisk (*) retrieved from S&P Global.

Implications: Results beat on revenue, EPS, and GM; EBITDA modestly below consensus likely reflects operating expense timing and other income/tax dynamics discussed by management .

Key Takeaways for Investors

  • Beat and raise setup: Strong Q1 beat vs consensus and seasonally stronger Q2 guide (~$2.1B, ~63% GM) position estimates for upward revisions, while annual GM range remains 60–62% amid tariff uncertainty .
  • Tariff risk manageable: Worst-case GM impact framed at 1–1.5 pts; mitigation plans include absorption, supply chain flexibility, and potential pricing actions .
  • AI pipeline accelerating: Back-end revenue target ($750M) reaffirmed; front-end deployment ratio ~1:1 supports broader AI center revenues; Ethernet gaining ground over IB .
  • Demand signals: Product deferred revenue rising (+$219M q/q) and purchase commitments ($3.5B) indicate robust pipeline as trials move to production across Etherlink platforms .
  • Capital returns: $787M repurchased in Q1 and new $1.5B authorization provide downside support and confidence in LT value creation .
  • Mix watch: Gross margin trajectory driven by customer mix (cloud titans vs enterprise); follow Q2 mix and tariff pass-throughs to gauge full-year GM within 60–62% range .
  • Execution focus: Inventory turns stable at 1.4x with buffers; DSOs up to 64 days on linearity; monitor working capital as AI ramps and tariff timing evolve .

Notes

  • Cross-reference: Use 8‑K for official financials; CFO remarks provided helpful color but 8‑K governs numbers (e.g., $2,004.8M vs ~$2.05B referenced in prepared remarks) .
  • Non-GAAP: Guidance and many call metrics are non-GAAP; reconciliations provided in the press release .
  • Additional context: AI product innovation (EOS CLB, CV UNO) enhances performance and observability for large-scale clusters and is available across key platforms .

Best AI for Equity Research

Performance on expert-authored financial analysis tasks

Fintool-v490%
Claude Sonnet 4.555.3%
o348.3%
GPT 546.9%
Grok 440.3%
Qwen 3 Max32.7%